White Hart

Important Information

• Business information

  Annual rent£25,000

  Additional informationN/A

  Weekly rent£481

  Entry costs£25,000

  Turnover royaltyN/A

  Forecasted operator turnover£383,460

  Forecasted Operator Profit (inc machine profit)£24,401

  Forecasted operator machine profit£0

  Average Beer & Cider Discount*£108

  Type of TiePartial tie: Tied All Beer, All Cider, Minerals & Spirits

  AgreementStandard Tenancy Agreement. A fixed 5 year term.

  Machine Product AgreementUnrestricted (100% to licensee)

• Entry costs

  Entry cost is approximately £25000 which includes 25% of the fixtures & fittings value, deposit, stock and working capital. Any additional costs will be confirmed in your schedule 1 information. You will also need to obtain independent professional legal and financial advice. Please note, the fixtures and fittings value is estimated and will be confirmed on change day and an assisted purchase plan is available to purchase the remaining 75% of fixtures and fittings.

  Deposit£6,250

  Additional InformationN/A

  Estimated Fixtures & Fittings Value£3,750

  Estimated Stock Value£3,000

  Estimated Working Capital£12,000

  Estimated Entry Cost£25,000

• Turnover

  You will need to estimate the turnover you expect to achieve from the pub, with regard to food and accommodation (if applicable). Barrelage figures are given to assist you with calculations. All figures represent products bought from Greene King only.

  Year	Beer (Brls)	Wine & Spirit (Ltrs)	Minerals (Ltrs)
  2024	66	1	N/A
  2023	27	6	839
  2022	57	42	2,330

• Trading space

  The trade space has a central bar and two dining rooms.

• Private accommodation

  The accommodation comprises 3 bedrooms, lounge, bathroom, toilet and office